Notes to the financial statements
for the year ended 30 June 2006
Note 1: Other Revenue
| |
2006
Actual
$000 |
2006
Main
Estimates
$000 |
2006
Supplementary
Estimates
$000 |
2005
Actual
$000 |
| Building levies |
18,683 |
14,991 |
17,971 |
4,653 |
| Interest from tenancy bonds |
13,954 |
12,376 |
13,739 |
11,192 |
| Tenancy Tribunal fees |
848 |
800 |
850 |
792 |
| Gain on sale of fixed assets |
12 |
- |
- |
- |
| Other |
328 |
250 |
325 |
50 |
| Total other revenue |
33,825 |
28,417 |
32,885 |
16,687 |
Note 2: Personnel Costs
| |
2006
Actual
$000 |
2006
Main
Estimates
$000 |
2006
Supplementary
Estimates
$000 |
2005
Actual
$000 |
| Salaries and wages 3 |
24,097 |
21,482 |
24,313 |
14,676 |
| Recruitment costs |
1,006 |
750 |
900 |
601 |
| Superannuation |
324 |
540 |
383 |
111 |
| ACC levy |
79 |
68 |
90 |
40 |
| Fringe benefit tax |
56 |
50 |
55 |
39 |
| Other |
677 |
450 |
500 |
445 |
| Total personnel costs |
26,239 |
23,340 |
26,241 |
15,912 |
Note 3: Operating Costs
| |
2006
Actual
$000 |
2006
Main
Estimates
$000 |
2006
Supplementary
Estimates
$000 |
2005
Actual
$000 |
| Administration |
3,703 |
3,800 |
3,800 |
3,222 |
| Communications |
1,200 |
1,200 |
1,200 |
707 |
| Computer costs |
1,423 |
1,400 |
1,400 |
1,109 |
| Premises costs 4 |
509 |
500 |
500 |
313 |
| Rental and leasing costs |
2,990 |
3,014 |
2,108 |
1,291 |
| Tenancy Tribunal |
1,432 |
1,430 |
1,430 |
1,432 |
| Travel - domestic and overseas |
1,469 |
1,400 |
1,400 |
575 |
| Audit fees for the audit of financial statements 5 |
82 |
82 |
82 |
71 |
| Auditor's fees for other services |
- |
- |
- |
- |
| Change in provision for doubtful debts |
3 |
- |
- |
- |
| Bad debts written off |
- |
- |
- |
- |
| Other |
13,658 |
22,772 |
19,571 |
5,162 |
| Total operating costs |
26,469 |
35,598 |
31,491 |
13,882 |
3 The salaries and wages figures include payments to employment agencies for temporary staff and staff contractors.
4 The premises costs include insurance, rates, electricity, cleaning services and security.
5 The Department pays costs associated with the management of the Residential Tenancies Trust Account, including $8,400 for the audit of the financial statements.